Visit  - smallcaps.co.nz - for free analysis reports on NZ small caps

Small Cap Research Limited

The Unlisted Company Research Centre  
UNLISTED.SMALLCAPS.CO.NZ

The premier source of research on companies trading on the Unlisted Market. 

Unlisted Company News

Education

Home

 

Tables & Rankings

Return on equity analysis

	ROE 05	ROE 06	ROA 06	EM 06
SLPF	24%	29%	8%	3.61
MASCOT_RPS	20%	20%	2%	9.59
SKYLINE	18%	15%	9%	1.60
FSG	18%	9%	3%	2.72
RANGA-A	6%	8%	6%	1.21
RANGA-B	6%	8%	6%	1.21
BLUESKY	20%	8%	4%	1.82
REL	14%	7%	6%	1.18
OCC	-1%	6%	3%	1.88
KCE	6%	6%	5%	1.20
TASMAN	7%	4%	2%	1.64
TERRAVITAE	37%	1%	1%	1.03
SYFT	-79%	-129%	-64%	2.02
INFINITY	25%	nd	nd	nd
BHL	10%	nd	nd	nd
NZRPT	1%	nd	nd	nd
PAZ	-3%	nd	nd	nd
EMEDIA	-81%	nd	nd	nd
ACPI_BONDS	nd	nd	nd	nd
ACTIVE	nd	nd	nd	nd
DENUO	nd	nd	nd	nd
EAL	nd	nd	nd	nd
EASTINVEST	nd	nd	nd	nd
EASTTRAN	nd	nd	nd	nd
KAIMAI	nd	nd	nd	nd
MVE	nd	nd	nd	nd

ROE = Return on (average) equity
ROA = Return on Assets
EM = Equity Multiplier

 

NPAT (Millions)

NPAT	2003	2004	2005	2006
SLPF	$0.975	$3.819	$18.062	$31.086
SKYLINE	$11.394	$9.838	$13.185	$12.157
REL	$1.191	$16.721	$18.638	$10.486
RANGA-A	$5.570	$10.427	$6.203	$9.610
RANGA-B	$5.570	$10.427	$6.203	$9.610
KCE	$1.620	$4.553	$3.857	$3.865
MASCOT_RPS	nd	nd	$3.008	$3.603
TASMAN	$0.640	($2.255)	$2.733	$2.950
OCC	nd	($0.227)	($0.447)	$1.871
BLUESKY	$4.515	$3.673	$3.926	$1.468
FSG	nd	$0.358	$0.760	$0.404
TERRAVITAE	nd	nd	$8.838	$0.334
NZRPT	$0.180	$0.866	$1.001	$0.050
SYFT	nd	($2.192)	($1.953)	($1.389)
BHL	nd	$9.446	$4.525	nd
INFINITY	$2.717	$2.036	$4.163	nd
PAZ	$0.352	($0.116)	($0.183)	nd
EMEDIA	nd	($0.427)	($0.350)	nd
ACPI_BONDS	nd	nd	nd	nd
ACTIVE	nd	nd	nd	nd
DENUO	nd	nd	nd	nd
EAL	nd	nd	nd	nd
EASTINVEST	nd	nd	nd	nd
EASTTRAN	nd	nd	nd	nd
KAIMAI	nd	nd	nd	nd
MVE	nd	nd	nd	nd

NAV (Millions)

NAV	2003	2004	2005	2006
NZRPT	$103.87	$120.95	$142.39	$159.46
REL	$6.02	$35.17	$128.95	$145.20
RANGA-A	$82.20	$96.46	$104.42	$124.88
RANGA-B	$82.20	$96.46	$104.42	$124.88
SLPF	$4.47	$56.60	$74.52	$105.54
SKYLINE	nd	$73.88	$74.78	$80.94
TASMAN	nd	$38.52	$39.21	$77.38
KCE	$46.07	$47.62	$68.15	$67.52
OCC	nd	$10.50	$30.52	$32.39
TERRAVITAE	nd	nd	$24.02	$25.66
BLUESKY	$22.58	$17.52	$19.83	$19.57
MASCOT_RPS	nd	nd	$15.17	$17.76
FSG	nd	$4.75	$4.18	$4.38
SYFT	nd	$0.69	$2.47	$1.08
BHL	nd	$33.00	$44.11	nd
INFINITY	$11.03	$13.07	$16.54	nd
PAZ	$5.56	$5.44	$5.26	nd
EMEDIA	nd	$0.78	$0.43	nd
ACPI_BONDS	nd	nd	nd	nd
ACTIVE	nd	nd	nd	nd
DENUO	nd	nd	nd	nd
EAL	nd	nd	nd	nd
EASTINVEST	nd	nd	nd	nd
EASTTRAN	nd	nd	nd	nd
KAIMAI	nd	nd	nd	nd
MVE	nd	nd	nd	nd

 

< BACK